Purchase Price

Loan Amount

Duration of Loan (in months)

Interest Rate %

%

Monthly Council Tax Amount


Monthly Loan Payment : £
Total Monthly Payments
Total Loan Payments
Total Interest Paid
Monthly Council Tax Amount

AMORTISATION TABLE

No. Payment Date Opening Balance Interest Pricipal Council Tax Total Payments Closing Balance No. Remaining